Back to Blog
Off Plan

Off-Plan vs Resale at Jumeirah Residences Al Maryah Island: The Numbers Compared

With Jumeirah Residences Al Maryah Island now underway and a resale market forming on the island, buyers have a genuine choice for the first time. A real numbers comparison of the cash flow, income, and risk tradeoffs between buying off-plan and buying resale today.

October 28, 2025•9 min read•Pranav Chaudhary
Off-Plan vs Resale at Jumeirah Residences Al Maryah Island: The Numbers Compared

Al Maryah Island now offers genuine choice between buying off-plan and buying resale, a distinction that did not really exist a few years ago when the island had little completed branded residential stock to compare against. Jumeirah Residences Al Maryah Island, developed by Emirates Developments in partnership with Jumeirah, anchors the current off-plan opportunity on the island, with one to four bedroom apartments and five bedroom penthouses. Alongside it, a growing secondary market of completed units on the island and neighbouring Al Reem Island gives buyers a real resale alternative to compare against, unit for unit, rather than a theoretical one. The honest answer to which is the better buy depends heavily on a buyer's time horizon, appetite for construction risk, and need for immediate income or immediate title, so working through the actual numbers on both sides matters more than any general preference for one route over the other.

Buying off-plan means paying into a project still under construction, typically with a deposit at reservation and SPA signing, staged instalments through construction milestones, and a balance at handover, spread across the construction period. Using a hypothetical AED 3,800,000 one-bedroom and a 20% deposit, that would mean committing AED 760,000 upfront and the remainder in scheduled tranches rather than a single lump sum, which is easier on near-term cash flow than an all-cash resale purchase. The tradeoff is that the buyer holds an Oqood registration, not a title deed, until handover, and earns no rental income for the construction period. Golden Visa eligibility for off-plan property depends on how much has been paid, so confirm the current rule before relying on it. The buyer is also exposed to construction risk, so check the developer's record on completed projects.

Buying resale means paying the full price at completion of the transfer, commonly within 30 to 60 days of agreeing terms, receiving a title deed immediately, and being able to rent the unit out or apply for a Golden Visa against it right away if the investment threshold is met. There is no construction risk at all, since the asset already exists and can be physically inspected before purchase, which materially changes the risk profile a buyer is underwriting compared with a promise to build.

Transaction costs differ modestly between the two routes but are worth stating precisely. A resale purchase in Abu Dhabi typically carries a property transfer fee of around 2%, split by negotiation between buyer and seller, payable at the point of title transfer, plus standard agency commission if a broker is involved, commonly 2% as well. An off-plan purchase carries the same order of transaction cost at the point the Oqood eventually converts to title at handover, though the fee structure and timing differ since it is paid to the Department of Municipalities and Transport as part of the final registration rather than at an earlier resale-style transfer. On a hypothetical AED 3,800,000 unit, that puts total transaction costs in a similar AED 76,000 to AED 150,000 range either way, meaning the transaction cost differential is not usually the deciding factor between the two routes, cash flow timing and risk tolerance are.

The cash flow shape of the two options is genuinely different and matters for how a buyer plans their finances. Off-plan spreads a hypothetical AED 3,800,000 across roughly three years in scheduled instalments, meaning a buyer never needs the full sum available at once, which suits investors who want to deploy capital gradually or who are building up funds from other income over the construction period. Resale requires the buyer to have close to the full purchase price, or mortgage financing, available essentially at once, since completion happens within weeks of agreeing terms rather than years. A buyer using a mortgage on a resale purchase can typically borrow against a completed asset immediately, commonly up to 50% to 60% loan-to-value for non-resident buyers, whereas mortgaging an off-plan unit is usually only possible once construction reaches a bank's minimum threshold, often around 50% complete, and even then covers only the remaining balance owed.

Rental income is the clearest quantifiable difference between the two paths. A resale buyer at AED 3,900,000 renting out a comparable completed one-bedroom on Al Maryah Island or Al Reem Island at a gross yield in the 6% to 7% range typical for the area could expect roughly AED 234,000 to AED 273,000 in annual rent starting almost immediately after purchase. This foregone income is the single largest quantifiable cost of choosing off-plan over resale for an income-focused investor, and it should be weighed explicitly against any expected off-plan price appreciation rather than ignored.

The counterargument in favour of off-plan is appreciation potential during the construction period itself, which a completed resale unit, already priced at a stabilised market value, does not offer in the same way. Early buyers into strong launches have in some past cycles seen unit values rise between initial launch pricing and handover, driven by construction progress reducing perceived risk and overall demand for Al Maryah Island rising as its ADGM financial free zone status attracts more institutional occupiers and residents. That appreciation is not guaranteed and depends heavily on overall market conditions holding steady or improving over the specific three-year window in question, but it is the genuine upside case for off-plan that a resale purchase, entering after that construction-period appreciation has already been captured by the earlier buyer, does not offer.

Putting both scenarios on the same three-year timeline makes the tradeoff concrete. An off-plan buyer paying a hypothetical AED 3,800,000 today might see the unit appraise at AED 4,300,000 at handover in three years (a 13% gain) and then begin earning rent from that point, having paid no rent-derived income during the construction years and having carried the developer and market execution risk throughout. A resale buyer paying AED 3,900,000 today for a comparable completed unit earns roughly AED 250,000 a year in gross rent across the same three years, or about AED 750,000 total, and their unit's value moves with the broader market rather than a construction-specific catalyst, plausibly landing in a similar AED 4,200,000 to AED 4,400,000 range after three years of normal appreciation. On these illustrative numbers the resale buyer's total return, rent plus appreciation, is meaningfully ahead of the off-plan buyer's price gain alone, though the off-plan buyer deployed less capital upfront and carried a different risk profile throughout.

Off-plan tends to suit buyers with a genuine multi-year horizon, comfort with construction and developer execution risk (which no developer's involvement eliminates), and a preference for spreading capital deployment over paying a lump sum today. Resale tends to suit buyers who want immediate rental income, immediate eligibility for a Golden Visa application if the investment threshold is met, the ability to physically inspect the exact unit before committing, and a shorter path to receiving a title deed rather than an Oqood. Neither answer is universally correct, and our advisors routinely run both scenarios against a specific buyer's cash position, target holding period, and whether near-term rental income or medium-term capital appreciation matters more to their overall financial plan, since the honest numbers on both sides at Jumeirah Residences and comparable Al Maryah Island stock genuinely support either decision depending on what the buyer is actually optimising for.

Interested in Abu Dhabi Property?

Our advisors coordinate off-plan allocations, pricing structures, and golden visa portfolios for serious investors.

WhatsApp